Cash & Due from Banks |
17.08
|
10.53
|
12.04
|
11.55
|
13.18
|
9.41
|
3.04
|
3.59
|
1.71
|
10.80
|
Interest-earning Deposits |
72.78
|
35.62
|
24.99
|
92.30
|
53.51
|
45.45
|
33.98
|
48.11
|
35.17
|
9.30
|
FHLB Stock |
2.11
|
10.61
|
4.78
|
7.44
|
8.05
|
9.89
|
2.87
|
2.72
|
4.55
|
1.65
|
Securities Held |
8.46
|
8.47
|
7.50
|
7.50
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Securities for Sale |
292.93
|
229.25
|
271.36
|
178.02
|
126.06
|
97.21
|
82.48
|
81.88
|
55.22
|
48.74
|
Total Investment Securities |
301.39
|
237.72
|
278.86
|
185.52
|
126.06
|
97.21
|
82.48
|
81.88
|
55.22
|
48.74
|
Loans Held for Sale |
25.67
|
20.09
|
125.81
|
166.45
|
69.70
|
51.20
|
53.46
|
52.55
|
44.93
|
25.98
|
Other Earning Assets |
37.72
|
36.80
|
37.09
|
36.23
|
35.36
|
34.49
|
10.33
|
10.05
|
9.77
|
6.56
|
Other Earning Assets, Total |
439.66
|
340.85
|
471.53
|
487.93
|
292.66
|
238.22
|
183.12
|
195.32
|
149.63
|
92.23
|
Total Gross Loans |
2,433.02
|
2,218.85
|
1,759.03
|
1,574.23
|
1,351.89
|
1,326.24
|
773.45
|
605.42
|
0.00
|
394.21
|
Loan Loss Allowances |
-31.53
|
-27.99
|
-25.64
|
-26.17
|
-13.23
|
-12.35
|
-10.76
|
-10.21
|
0.00
|
-6.09
|
Unearned Income |
0.00
|
0.00
|
-4.85
|
-3.07
|
-2.32
|
-1.37
|
-1.13
|
-1.89
|
0.00
|
-0.95
|
Net Loans |
2,401.48
|
2,190.86
|
1,728.54
|
1,544.98
|
1,336.35
|
1,312.52
|
761.56
|
593.32
|
502.54
|
387.17
|
Buildings - Gross |
28.86
|
24.62
|
24.85
|
23.60
|
23.34
|
22.67
|
13.16
|
13.15
|
0.00
|
11.70
|
Land/Improvements - Gross |
10.61
|
8.18
|
8.47
|
8.09
|
8.08
|
7.65
|
4.14
|
4.13
|
0.00
|
3.32
|
Construction in Progress - Gross |
0.15
|
0.54
|
0.07
|
0.36
|
0.41
|
0.67
|
0.19
|
0.47
|
0.00
|
0.04
|
Other Property/Plant/Equipment - Gross |
24.59
|
22.45
|
19.86
|
19.67
|
18.58
|
12.04
|
10.11
|
8.83
|
0.00
|
6.40
|
Property/Plant/Equipment, Total - Gross |
64.20
|
55.79
|
53.25
|
51.71
|
50.40
|
43.03
|
27.59
|
26.57
|
0.00
|
21.46
|
Accumulated Depreciation, Total |
-27.00
|
-24.44
|
-22.10
|
-19.42
|
-16.62
|
-13.92
|
-12.13
|
-10.56
|
0.00
|
-7.88
|
Property/Plant/Equipment, Total - Net |
37.21
|
31.35
|
31.15
|
32.29
|
33.79
|
29.11
|
15.46
|
16.01
|
13.86
|
13.58
|
Goodwill, Net |
3.59
|
2.31
|
2.31
|
2.31
|
2.31
|
2.31
|
2.31
|
2.31
|
0.00
|
0.00
|
Intangibles, Net |
26.43
|
21.39
|
21.03
|
17.35
|
17.02
|
16.65
|
8.11
|
10.18
|
5.81
|
3.06
|
Deferred Income Tax - Long Term Asset |
6.73
|
6.67
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Discontinued Operations - Long Term Asset |
8.09
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Other Long Term Assets, Total |
14.81
|
6.67
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Interest Receivable |
14.01
|
11.14
|
7.59
|
7.03
|
5.91
|
5.76
|
3.57
|
2.52
|
2.11
|
1.56
|
Other Real Estate Owned |
0.00
|
0.57
|
0.00
|
0.09
|
0.17
|
0.69
|
0.00
|
0.00
|
0.00
|
0.00
|
Other Assets |
18.40
|
17.24
|
12.20
|
9.71
|
11.68
|
6.98
|
4.61
|
4.68
|
1.91
|
1.35
|
Other Assets, Total |
32.40
|
28.95
|
19.79
|
16.83
|
17.76
|
13.43
|
8.18
|
7.20
|
4.02
|
2.90
|
Total Assets |
2,972.67
|
2,632.90
|
2,286.39
|
2,113.24
|
1,713.06
|
1,621.64
|
981.78
|
827.93
|
677.56
|
509.75
|
Accrued Expenses |
6.85
|
6.47
|
4.79
|
5.18
|
5.21
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Non-Interest Bearing Deposits |
654.05
|
537.94
|
443.13
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
412.93
|
53.74
|
Interest Bearing Deposits |
1,851.49
|
1,573.57
|
1,915.74
|
1,674.07
|
1,392.41
|
1,274.22
|
829.84
|
712.59
|
72.25
|
363.71
|
Other Deposits |
16.78
|
16.24
|
16.39
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2.99
|
Total Deposits |
2,522.32
|
2,127.74
|
1,915.74
|
1,674.07
|
1,392.41
|
1,274.22
|
829.84
|
712.59
|
485.18
|
420.44
|
FHLB Advances |
93.75
|
186.53
|
42.53
|
165.81
|
84.86
|
137.15
|
7.53
|
12.67
|
98.77
|
17.03
|
Other (Interest) Bearing Liabilities, Total |
93.75
|
186.53
|
42.53
|
165.81
|
84.86
|
137.15
|
7.53
|
12.67
|
98.77
|
17.03
|
Long Term Debt |
49.53
|
49.46
|
49.39
|
10.00
|
9.89
|
9.87
|
9.85
|
9.83
|
9.81
|
0.00
|
Total Long Term Debt |
49.53
|
49.46
|
49.39
|
10.00
|
9.89
|
9.87
|
9.85
|
9.83
|
9.81
|
0.00
|
Total Debt |
49.53
|
49.46
|
49.39
|
10.00
|
9.89
|
9.87
|
9.85
|
9.83
|
9.81
|
0.00
|
Deferred Income Tax - Long Term Liability |
0.00
|
0.00
|
1.18
|
0.06
|
1.97
|
0.36
|
0.61
|
1.16
|
1.29
|
0.81
|
Deferred Income Tax |
0.00
|
0.00
|
1.18
|
0.06
|
1.97
|
0.36
|
0.61
|
1.16
|
1.29
|
0.81
|
Other Liabilities |
35.74
|
31.00
|
25.24
|
28.12
|
18.47
|
20.01
|
11.96
|
10.64
|
7.18
|
5.63
|
Other Liabilities, Total |
35.74
|
31.00
|
25.24
|
28.12
|
18.47
|
20.01
|
11.96
|
10.64
|
7.18
|
5.63
|
Total Liabilities |
2,708.18
|
2,401.20
|
2,038.88
|
1,883.23
|
1,512.81
|
1,441.61
|
859.78
|
746.89
|
602.22
|
443.92
|
Redeemable Preferred Stock |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Redeemable Preferred Stock, Total |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Common Stock |
0.08
|
0.08
|
0.08
|
0.04
|
0.04
|
0.05
|
0.04
|
0.03
|
0.03
|
0.03
|
Common Stock, Total |
0.08
|
0.08
|
0.08
|
0.04
|
0.04
|
0.05
|
0.04
|
0.03
|
0.03
|
0.03
|
Additional Paid-In Capital |
57.36
|
55.19
|
67.96
|
81.32
|
89.27
|
91.47
|
55.14
|
27.33
|
30.69
|
29.45
|
Retained Earnings (Accumulated Deficit) |
230.35
|
202.07
|
179.22
|
146.41
|
110.72
|
90.85
|
68.42
|
55.58
|
46.18
|
38.13
|
ESOP Debt Guarantee |
0.00
|
0.00
|
0.00
|
-0.29
|
-0.57
|
-0.85
|
-1.12
|
-1.38
|
-1.64
|
-1.89
|
Other Comprehensive Income |
-23.31
|
-25.63
|
0.25
|
2.53
|
0.79
|
-1.48
|
-0.48
|
-0.54
|
0.08
|
0.12
|
Other Equity, Total |
-23.31
|
-25.63
|
0.25
|
2.53
|
0.79
|
-1.48
|
-0.48
|
-0.54
|
0.08
|
0.12
|
Total Equity |
264.49
|
231.70
|
247.51
|
230.01
|
200.24
|
180.04
|
122.00
|
81.03
|
75.34
|
65.84
|
Total Liabilities & Shareholders' Equity |
2,972.67
|
2,632.90
|
2,286.39
|
2,113.24
|
1,713.06
|
1,621.64
|
981.78
|
827.93
|
677.56
|
509.75
|
Shares Outstanding – Common Stock Primary Issue |
7.80
|
7.74
|
8.17
|
8.48
|
8.92
|
8.98
|
7.36
|
6.12
|
6.48
|
6.47
|
Total Common Shares Outstanding |
7.80
|
7.74
|
8.17
|
8.48
|
8.92
|
8.98
|
7.36
|
6.12
|
6.48
|
6.47
|
Treasury Shares – Common Primary Issue |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Employees |
574.00
|
537.00
|
538.00
|
506.00
|
452.00
|
424.00
|
326.00
|
306.00
|
0.00
|
208.00
|
Part-Time Employees |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2.00
|
Number of Common Shareholders |
198.00
|
207.00
|
214.00
|
227.00
|
240.00
|
180.00
|
135.00
|
149.00
|
0.00
|
155.00
|
Total Risk-Weighted Capital |
2,538.79
|
2,361.88
|
0.00
|
0.00
|
1,431.25
|
1,394.02
|
824.38
|
672.83
|
551.71
|
415.38
|
Tier 1 Capital % |
12.12
|
12.45
|
0.00
|
0.00
|
13.70
|
12.62
|
14.45
|
11.63
|
14.26
|
13.43
|
Total Capital % |
13.37
|
13.70
|
0.00
|
0.00
|
14.64
|
13.52
|
15.70
|
12.88
|
15.51
|
14.68
|
Non-Performing Loans |
11.00
|
16.59
|
9.92
|
14.16
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
1.22
|
Tangible Book Value |
234.46
|
208.00
|
224.17
|
210.35
|
180.91
|
161.08
|
111.58
|
68.55
|
69.53
|
62.78
|
Tangible Book Value per Share |
30.06
|
26.89
|
27.44
|
24.82
|
20.29
|
17.93
|
15.16
|
11.20
|
10.72
|
9.70
|
Total Long Term Debt, Supplemental |
0.00
|
0.00
|
0.00
|
0.00
|
72.53
|
15.92
|
3.54
|
0.00
|
0.00
|
17.03
|
Long Term Debt Maturing within 1 Year |
0.00
|
0.00
|
0.00
|
0.00
|
22.50
|
6.14
|
0.60
|
0.00
|
0.00
|
1.70
|
Long Term Debt Maturing in Year 2 |
0.00
|
0.00
|
0.00
|
0.00
|
22.50
|
6.14
|
0.60
|
0.00
|
0.00
|
5.00
|
Long Term Debt Maturing in Year 3 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2.34
|
0.00
|
0.00
|
5.14
|
Long Term Debt Maturing in Year 4 |
0.00
|
0.00
|
0.00
|
0.00
|
13.90
|
3.63
|
0.00
|
0.00
|
0.00
|
3.99
|
Long Term Debt Maturing in Year 5 |
0.00
|
0.00
|
0.00
|
0.00
|
13.63
|
0.00
|
0.00
|
0.00
|
0.00
|
1.21
|
Long Term Debt Maturing in 2-3 Years |
0.00
|
0.00
|
0.00
|
0.00
|
22.50
|
6.14
|
2.94
|
0.00
|
0.00
|
10.14
|
Long Term Debt Maturing in 4-5 Years |
0.00
|
0.00
|
0.00
|
0.00
|
27.53
|
3.63
|
0.00
|
0.00
|
0.00
|
5.19
|
Long Term Debt Maturing in Year 6 & Beyond |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Total Operating Leases |
6.85
|
6.47
|
4.79
|
5.18
|
5.21
|
5.54
|
5.16
|
5.63
|
0.00
|
2.82
|
Operating Lease Payments Due in Year 1 |
1.93
|
1.51
|
1.40
|
1.32
|
1.30
|
1.31
|
1.08
|
1.14
|
0.00
|
0.56
|
Operating Lease Payments Due in Year 2 |
1.63
|
1.46
|
1.03
|
1.22
|
1.17
|
1.01
|
1.02
|
0.94
|
0.00
|
0.47
|
Operating Lease Payments Due in Year 3 |
1.48
|
1.15
|
0.97
|
0.84
|
1.07
|
0.86
|
0.78
|
0.88
|
0.00
|
0.45
|
Operating Lease Payments Due in Year 4 |
1.17
|
1.03
|
0.65
|
0.79
|
0.67
|
0.75
|
0.65
|
0.66
|
0.00
|
0.37
|
Operating Lease Payments Due in Year 5 |
0.43
|
0.75
|
0.52
|
0.48
|
0.61
|
0.39
|
0.54
|
0.53
|
0.00
|
0.33
|
Operating Lease Payments Due in 2-3 Years |
3.10
|
2.61
|
2.00
|
2.06
|
2.23
|
1.86
|
1.80
|
1.83
|
0.00
|
0.92
|
Operating Lease Payments Due in 4-5 Years |
1.60
|
1.78
|
1.17
|
1.27
|
1.29
|
1.14
|
1.19
|
1.19
|
0.00
|
0.69
|
Standardized Operating Lease Payments Due in Year 6 and Beyond |
0.21
|
0.57
|
0.23
|
0.53
|
0.39
|
1.23
|
1.09
|
1.47
|
0.00
|
0.65
|